Canadian Solar Inc. (“Canadian Solar” or the “Company”) (NASDAQ: CSIQ) today announced financial results for the quarter and full year ended December 31, 2020.
Fourth Quarter 2020 Results
- Solar module shipments of 3.0 GW at high-end of 2.9 GW to 3.0 GW guidance range.
- 14% sequential growth in revenue to $1,041 million exceeds guidance range of $980 million to $1,015 million.
- Gross margin of 13.6% exceeds guidance of 8% to 10%.
- Net income attributable to Canadian Solar of $7 million, or $0.11 per diluted share.
Full Year 2020 Highlights
- 32% annual growth in total module shipments to 11.3 GW, in line with guidance.
- 9% annual growth in net revenue to $3.5 billion.
- Net income attributable to Canadian Solar of $147 million or $2.38 per diluted share.
- 1.4 GWp of projects sold globally in 2020 with 20 GWp solar project pipeline.
- Won nearly 1 GWh of battery storage contracts. Expect to deliver and capture approximately 10% market share in the U.S. in 2021.
- Nearly 9 GWh of total battery storage project pipeline.
- Carve-out IPO of CSI Solar subsidiary, formerly mainly the Module and System Solutions (“MSS”) business, on track.
Dr. Shawn Qu, Chairman and CEO, commented, “While 2020 was a tough year due to the pandemic, we remained focused on our long-term strategy of growth and delivered a robust set of results. Fourth quarter revenue and margins both exceeded our expectations thanks to Canadian Solar’s solid foundations in product and technology innovation and strong customer relationships. This allowed us to diversify our income streams, mitigate some of the impact of near-term cost pressures and accelerate the monetization of our solar projects.
“Looking through the short-term fluctuations, we remain confident in solar energy’s global growth prospects. We are at a structural turning point where solar grid parity is met with societal awareness of the urgent need to decarbonize the global economy. As a result, we are seeing a steep increase in demand for clean power assets across the world, both for solar and battery storage projects, where Canadian Solar has a competitive advantage. We have over 20 GWp of solar project pipeline and nearly 9 GWh of battery storage pipeline. We are positioned to benefit from robust growth in both areas. We have been developing our technology in system integration and go-to-market capabilities for battery storage solutions in the past few years. In 2021, we will start delivering at scale and expect to capture around 10% of the battery storage market in the U.S. alone, based on Wood Mackenzie market estimates.
“We are also on track on the carve-out IPO of CSI Solar, as we completed all targeted milestones to date. We are working on the official listing application which we expect to submit to regulatory authorities and the stock exchange in April.”
Yan Zhuang, President of CSI Solar Co., Ltd. (“CSI Solar”), Canadian Solar’s subsidiary, said, “This was a challenging quarter as short-term cost pressures persisted. Polysilicon prices remained elevated in Q4 and have recently increased another 25%; inflation in most basic commodities continues; and the U.S. Dollar, Euro, Japanese Yen and other currencies continue to depreciate relative to the Chinese Renminbi, hurting our margin. Our team has done an excellent job working with our customers and partners who were able to share a portion of the higher costs. On a positive note, while we expect further volatility, we have seen certain costs such as solar glass prices starting to come down, and early signals of normalizing shipping costs.
“As solar transitions from a subsidy-driven to a market-driven industry, we need to fundamentally reevaluate today’s solar market dynamics. We are approaching the bottom of the solar cost curve and the era of ever-declining solar module prices is largely behind us. In fact, in the near term, solar module prices will increase. Hence, we are focusing on leveraging our competitive position in our diversified and premium end markets to deliver growth in higher value-add applications of solar solutions, including system integration with battery storage. We will continue to solidify our market leadership through our strong brand and differentiated technology offerings to deliver attractive returns to our shareholders.”
Ismael Guerrero, Corporate VP and President of Canadian Solar’s Global Energy business, said, “I’m proud of our team’s work and dedication during the pandemic, as we focused on delivering projects and working with our partners despite many challenges. In 2020, we achieved 1.4 GWp in project sales, while concurrently increasing our solar pipeline by over 4 GWp to more than 20 GWp. We are also making significant inroads in developing utility scale battery storage projects. These will contribute to grid stability in the markets where we operate by improving the grid’s ability to absorb more renewable energy. In one year, we have tripled our storage pipeline from less than 3 GWh this time last year, to nearly 9 GWh, of which almost 1 GWh is already under construction. Furthermore, we recently announced the launch of the Japan Green Infrastructure Fund and the capital raise of the Canadian Solar Infrastructure Fund. We will continue to accelerate growth and optimize the monetization of our clean energy projects.”
Dr. Huifeng Chang, Senior VP and CFO, added, “In the fourth quarter, we achieved over $1 billion in revenue and a 13.6% gross margin, both ahead of our guidance. We generated $120 million in net cash from operating activities in the fourth quarter and ended with a $1.6 billion total cash position, giving us the financial strength to support attractive long term growth opportunities. Meanwhile, we will continue to maintain capital discipline as we monitor and adjust our growth strategy based on market developments.”
Fourth Quarter 2020 Results
Total module shipments in the fourth quarter of 2020 were 2,998 MW, an increase of 22% year-over-year (“yoy”) and decrease of 5% quarter-over-quarter (“qoq”). Of the total, 359 MW was shipped to the Company’s own utility-scale solar power projects.
Net revenue in the fourth quarter of 2020 grew by 9% yoy and 14% qoq to $1,041 million. The sequential increase was driven by higher project sales spanning the United States, Mexico, Japan, Canada and Italy, and a slightly higher module average selling price (“ASP”), which was partly offset by lower module shipments.
Gross profit in the fourth quarter of 2020 was $141 million, down 21% qoq. Gross margin in the fourth quarter of 2020 was 13.6%, compared to guidance of 8% to 10%, and 19.5% in the third quarter of 2020. The gross margin decline was mainly driven by the previously anticipated increase in manufacturing costs, which was partly offset by higher module ASP and a more favorable mix.
Total operating expenses in the fourth quarter of 2020 were $139 million compared to $119 million in the third quarter of 2020. The sequential increase was primarily driven by higher shipping expenses and an impairment charge related to certain manufacturing assets.
Non-cash depreciation and amortization charges in the fourth quarter of 2020 were $59 million, compared to $56 million in the third quarter of 2020, and $45 million in the fourth quarter of 2019.
Net foreign exchange gain in the fourth quarter of 2020 was $4 million, compared to a net loss of $13 million in the third quarter of 2020 and a net loss of $3 million in the fourth quarter of 2019.
Income tax benefit in the fourth quarter of 2020 was $2 million, compared to $21 million of income tax expense in the third quarter of 2020 and $25 million of income tax expense in the fourth quarter of 2019. The benefit was driven by higher expected utilization of tax losses carried forward due to expansion in manufacturing capacity and improvement in process efficiency at the Company’s factories.
Net income attributable to Canadian Solar in the fourth quarter of 2020 was $7 million, or $0.11 per diluted share, compared to net income of $9 million, or $0.15 per diluted share in the third quarter of 2020.
Net cash provided by operating activities in the fourth quarter of 2020 was $120 million, compared to $47 million provided by operating activities in the third quarter of 2020.
New Corporate Structure
In July 2020, the Company announced its plan to carve-out and publicly list its Module and System Solutions (“MSS”) subsidiary, CSI Solar Co., Ltd. (“CSI Solar”), in China. In preparation for the listing, the Company successfully completed the restructuring of its business segments during the fourth quarter of 2020. The table below is a summary comparison of the adjustments made in reporting structures. The main change being the transfer and inclusion of the China Energy business within the scope of CSI Solar.
As of December 31, 2020, Canadian Solar owned 80% of CSI Solar, with the remaining 20% owned by strategic investors who purchased CSI Solar shares during the pre-IPO transaction. An additional 5% of CSI Solar shares were purchased by CSI Solar’s employee stock ownership plan (“ESOP”), for which the vesting condition is the successful completion of the IPO. Both the CSI Solar and Global Energy segments are fully consolidated within Canadian Solar.
Historical reporting structure |
New reporting structure |
Module and System Solutions (“MSS”) Business
|
CSI Solar (entity to be listed in China)
|
Energy Business
|
Global Energy
|
Battery Storage Opportunities
The Company will start reporting revenues from its energy storage business in this quarter. Canadian Solar is one of the first movers in developing and supplying energy storage solutions and projects. Given the exponential market opportunities driven by rapid technology improvements, declining battery storage costs, rising penetration of renewable energy and accelerating retirements of fossil fuel capacity, the Company has strategically positioned itself in the battery storage market, both in solar plus battery storage as well as in stand-alone storage opportunities.
Canadian Solar has a unique advantage in tapping into the large energy storage market opportunities given its position as a global leader both in module manufacturing as well as a solar project development. Thus, both the CSI Solar and Global Energy segments have focused strategically on their respective energy storage businesses:
- Under CSI Solar, the battery storage solutions team focuses on delivering bankable, end-to-end, integrated battery storage solutions for utility scale, commercial and industrial, as well as residential applications. These systems solutions will be complemented with long term service agreements, including future battery capacity augmentation services.
- Under Global Energy, energy storage project development is now fully integrated within the main solar development teams. Given the segment’s large and growing pipeline, it is uniquely positioned to capture utility-scale energy storage projects, both co-located with solar PV as well as stand-alone opportunities.
CSI Solar Segment
The table below sets forth Canadian Solar’s 2021 capacity expansion targets along the solar module value chain. All new capacity will produce Canadian Solar’s next generation high-power, high-efficiency modules in the HiKu and BiHiKu product portfolios.
Manufacturing Capacity, GW (period-end)
FY20 Actual | 1H21 | FY21 | |
Ingot | 2.1 | 5.1 | 10.0 |
Wafer | 6.3 | 11.3 | 11.3 |
Cell | 9.6 | 13.4 | 18.2 |
Module | 16.1 | 23.2 | 25.7 |
Note: The Company’s capacity expansion plans are subject to change without notice based on market conditions and capital allocation plans.
Operating Results
The following table presents unaudited select results of operations data of the Company’s CSI Solar segment for the periods indicated.
CSI Solar Segment Financial Results* (In Thousands of U.S. Dollars, Except Percentages and Unless Otherwise Stated) |
||||||
Three Months Ended | Twelve Months Ended | |||||
December
31, 2020 |
September
30, 2020 |
December
31, 2019 |
December
31, 2020 |
December
31, 2019 |
||
Net revenues | 784,588 | 921,529 | 772,140 | 3,105,044 | 2,591,154 | |
Cost of revenues | 678,410 | 738,352 | 574,687 | 2,496,153 | 1,977,502 | |
Gross profit | 106,178 | 183,177 | 197,453 | 608,891 | 613,652 | |
Operating expenses | 103,378 | 94,936 | 90,742 | 355,786 | 346,010 | |
Income from operations | 2,800 | 88,241 | 106,711 | 253,105 | 267,642 | |
Gross margin | 13.5% | 19.9% | 25.6% | 19.6% | 23.7% | |
Operating margin | 0.4% | 9.6% | 13.8% | 8.2% | 10.3% |
*Includes effects of both sales to third party customers and to the Company’s Global Energy Segment. Please refer to the attached financial tables for intercompany transaction elimination information. Income from operations reflects management’s allocation and estimate as some services are shared by the Company’s two business segments. Historical values have been revised to conform to current period presentation.
The table below provides the geographic distribution of the net revenue of CSI Solar:
CSI Solar Net Revenues Geographic Distribution* (In Millions of U.S. Dollars, Except |
||||||
Q4 2020 | % of Net Revenues | Full year 2020 |
% of Net Revenues | |||
Asia | 414 | 62 | 1,295 | 47 | ||
Americas | 149 | 22 | 860 | 31 | ||
Europe and others | 105 | 16 | 595 | 22 | ||
Total | 668 | 100 | 2,750 | 100 |
*Excludes sales from CSI Solar to Global Energy.
Canadian Solar shipped 3 GW of modules to more than 70 countries in the fourth quarter of 2020. The top five markets ranked by shipments were the Vietnam, China, the U.S., Brazil and Australia. For the full year of 2020, the top five markets ranked by shipments were the U.S., Vietnam, China, Brazil and Japan.
Battery Storage Solutions
The Company is one of the early movers in developing system solutions and energy storage integration services. Within CSI Solar, the battery storage solutions team delivers competitive turnkey, integrated battery storage solutions, including bankable and fully wrapped capacity and performance guarantees. These guarantees are complemented with long term operations and maintenance agreements, which include future battery capacity augmentation services and bring in longer term stable income.
The table below sets forth CSI Solar’s battery storage system integration’s contracted projects and/or under construction, those in high probability forecast, and pipeline as of January 31, 2021.
Contracted/
In Construction |
Forecast | Pipeline | Total | |
Storage (MWh) | 861 | 1,400 | 3,646 | 5,907 |
Contracted/in construction projects are expected to be delivered within the next 12 to 18 months. Forecast projects include those that have more than 75% probability of being contracted within the next 12 months, and the remaining pipeline includes projects that have been identified but have a below 75% probability of being contracted.
Global Energy Segment
Global Energy Business Strategy
Canadian Solar has one of the world’s largest and most geographically diversified utility-scale solar project development platforms, with a strong track record originating, developing, financing, building over 5.7 GWp of solar power plants across six continents. As a first mover, the Company has built a leadership position in solar project development and currently has an aggregate pipeline of 20.2 GWp.
The Company’s Global Energy business has been optimizing its operating model from developing and/or building projects, and selling them (either at notice to proceed, NTP, or commercial operation date, COD), to increasingly retaining minority ownership interest in its own projects. This allows Canadian Solar to:
- Capture additional operational value throughout the partial ownership period, including long-term cash flows from power sales, operations and maintenance (“O&M”), asset management and other services;
- Build and grow a stable base of long-term cash flows, which will help smooth the typical lumpiness associated with the development and sale of solar power projects;
- Recycle a large portion of the capital into developing new solar projects for growth; and
- Create new growth opportunities such as retrofitting energy storage systems onto or co-located with existing projects.
Management targets to achieve the following over the next 5 years:
Global Energy Targets | 2020 Actual |
2021 | 2022 | 2023 | 2024 | 2025 | |
Annual Project Sales, GWp | 1.4 | 1.8-2.3 | 2.4-2.9 | 3.2-3.7 | 3.6-4.1 | 4.0-4.5 | |
Cumulative Projects Retained, MWp | 118 | ~200 | ~400 | ~760 | ~960 | ~1,000 | |
Operational O&M projects, GWp | 2.2 | ~2.6 | ~4.0 | ~6.5 | ~9.2 | ~11.0 | |
Note: Forecasts for annual project sales include both projects sold at NTP and COD, which have a significant impact on revenue but more limited |
To help fund this strategy, the Company has developed and will continue to develop capital partnerships with investors seeking long-term, stable cash flows through investments in clean, profitable and countercyclical solar energy infrastructure investments. These capital partnerships include both public and private investment vehicles in select markets.
For example, in February 2021, the Company launched the Japan Green Infrastructure Fund, a new solar development platform in partnership with Macquarie Advisory & Capital Solutions. This was followed by Canadian Solar’s participation in Canadian Solar Infrastructure Fund’s (“CSIF”, TSE: 9284) international offering, in which the Company maintained its ownership stake at approximately 15%, as CSIF expanded its capital base to acquire a 61 MWp portfolio of operating solar projects in Japan developed by Canadian Solar.
The Company intends to pursue similar capital partnerships to accelerate growth and deliver attractive returns to its shareholders. The next launch is expected in Brazil, in the form of a Brazilian Participation Fund for Infrastructure projects (“FIP-IE”). This fund has already been established and is currently planned for assets that will be built in 2021 to 2023. The Company is also in the process of establishing and launching similar project investment vehicles in certain European countries. Through these capital partnerships, the Company expects to optimize the monetization of project assets and build sustainable long-term value for Canadian Solar’s shareholders.
Total Solar Project Pipeline
As January 31, 2021, the Company’s total project pipeline was 20.2 GWp, including, 1.6 GWp under construction, 3.8 GWp of backlog, and 14.8 GWp of earlier stage pipeline. The backlog includes projects that have passed their Risk Cliff Date and are expected to be built in the next one to four years. A project’s Risk Cliff Date depends on the country where the project is located and is defined as the date on which the project passes the last high-risk development stage. This is usually after the projects have received all the required environmental and regulatory approvals, interconnection agreements, feed-in tariff (“FIT”) arrangements and power purchase agreements (“PPAs”). Over 90% of projects in backlog are contracted (i.e., have secured a PPA or FIT), and the remaining are reasonably assured of securing PPAs.
The Company’s pipeline includes early- to mid-stage project opportunities currently under development but that are yet to be de-risked.
The following table presents the Company’s full pipeline as of January 31, 2021.
Total Project Pipeline (as of January 31, 2021) – MWp |
|||||
Region | In Construction | Backlog | Pipeline | Total | |
North America | 328 | 728 | 5,030 | 6,086 | |
Latin America | 731* | 2,229* | 3,495 | 6,455 | |
Europe, the Middle East and Africa (“EMEA”) | – | 429* | 2,912 | 3,341 | |
Japan | 159 | 121 | 24 | 304 | |
Asia Pacific excluding Japan and China | 345 | 191 | 1,810 | 2,346 | |
China (part of CSI Solar) | – | 125 | 1,500 | 1,625 | |
Total | 1,563 | 3,823 | 14,771 | 20,157 | |
Note: Gross MWp size of projects includes 510 MWp and 63 MWp of projects in construction and backlog, respectively, in Latin America,
and 129 MWp in backlog in EMEA, that are not owned by Canadian Solar or have been sold to third parties.
|
|||||
The Company has a sizable amount of premium, high FIT projects in Japan. The table below sets forth the expected COD schedule of the Company’s project backlog in development and construction in Japan, as of January 31, 2021:
Expected COD Schedule – MWp
2021 | 2022 | 2023 and Thereafter |
Total | ||||
63 | 167 | 50 | 280 |
Solar Power Plants in Operation
As of January 31, 2021, the Company’s power plants in operation totaled 493 MWp, with a combined estimated net resale value of approximately $620 million to Canadian Solar. The estimated resale value is based on selling prices that Canadian Solar is currently negotiating or transaction prices of similar assets in the relevant markets.
Latin America | Japan | Asia Pacific
ex. Japan & China |
China | Total |
100 | 75 | 61 | 257 | 493 |
Note: Gross MWp size of projects, includes 26 MWp in Asia Pacific ex. Japan already sold to third parties. Also includes 61 MWp of projects in Japan which were sold in March 2021. China portfolio is part of CSI Solar.
Total Battery Storage Project Pipeline
The Global Energy segment has been actively developing utility-scale solar plus energy storage projects, as well as stand-alone battery storage projects. Over the past year, Canadian Solar has signed several new storage tolling agreements with a variety of power purchasers, including community choice aggregators, investor-owned utilities, universities, and public utility districts. The Company has also signed development services agreements to retrofit operational solar projects with battery storage, many of which were previously developed by the Company. Canadian Solar is uniquely positioned to deliver energy storage solutions to its customers, especially in solar plus storage solutions, given its proprietary integrated technologies and expertise in battery storage system integration and its unique positioning as both a top-tier module manufacturer and global project developer.
The table below sets forth Global Energy’s storage project development backlog and pipeline as of January 31, 2021.
In Operation | In Construction | Backlog | Pipeline | Total | |
Storage (MWh) | 3 | 913 | 1,388 | 6,467 | 8,771 |
Operating Results
The following table presents unaudited select results of operations data of the Company’s Global Energy segment for the periods indicated.
Global Energy Segment Financial Results* (In Thousands of U.S. Dollars, Except Percentages and Unless Otherwise Stated) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December
31, 2020 |
September 30, 2020 |
December
31, 2019 |
December
31, 2020 |
December
31, 2019 |
||||
Net revenues | 372,617 | 78,566 | 215,854 | 726,167 | 718,735 | |||
Cost of revenues | 340,403 | 53,635 | 178,583 | 577,052 | 604,856 | |||
Gross profit | 32,214 | 24,931 | 37,271 | 149,115 | 113,879 | |||
Operating expenses | 30,434 | 19,490 | 21,871 | 95,701 | 95,084 | |||
Income from operations | 1,780 | 5,441 | 15,400 | 53,414 | 18,795 | |||
Gross margin | 8.6% | 31.7% | 17.3% | 20.5% | 15.8% | |||
Operating margin | 0.5% | 6.9% | 7.1% | 7.4% | 2.6% | |||
*Historical values have been revised to conform to current period presentation | ||||||||
Business Outlook
The Company’s business outlook is based on management’s current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, and the global impact of the ongoing COVID-19 pandemic. Management’s views and estimates are subject to change without notice.
For the first quarter of 2021, the Company expects total module shipments to be in the range of 3.0 GW to 3.2 GW, including approximately 300 MW of module shipments to the Company’s own projects. Total revenues are expected to be in the range of $1.0 billion to $1.1 billion. Gross margin is expected to be between 16% and 18%.
The Company reiterates full year 2021 total shipment guidance of 18 GW to 20 GW and project sales guidance of 1.8 GW to 2.3 GW, and provides total revenue guidance for 2021, expected to be in the range of $5.6 billion to $6.0 billion.
Dr. Shawn Qu, Chairman and CEO, commented, “We entered 2021 from a strong financial position and have significant growth catalysts unique to Canadian Solar such as our already large and expanding backlog of battery storage projects. Our Q1 profitability guidance also reflects the sale of high gross margin projects, particularly in Japan, which we have already announced. We balance our optimism with expected near-term volatility, driven by continued cost pressures and unfavorable foreign exchange rates.
“We are seeing strong demand and expect an acceleration through the year. We also continue to implement further price increases to reflect the high cost pressures. Medium to longer term, we remain very positive. We have a strong brand and increasing demand for quality clean energy projects. Our storage projects will also contribute to both topline and earnings this year as we complete key delivery milestones and build long-term sustainable returns for shareholders.”
Recent Developments
On March 16, 2021, Canadian Solar announced a strategic partnership with German off-grid solar pioneer SolarWorX. Alongside EIT InnoEnergy and Deutsche Entwicklungsgesellschaft (DEG).
On March 8, 2021, Canadian Solar announced that it had completed the sale of two operational projects totaling 61 MWp to Canadian Solar Infrastructure Fund (CSIF) for approximately $283 million. Canadian Solar also participated in CSIF’s equity offering and continues to own approximately 15% of CSIF.
On February 16, 2021, Canadian Solar announced that it successfully closed the Japan Green Infrastructure Fund in partner with Macquarie Advisory & Capital Solutions and raised a total of JPY22 billion committed capital to develop new projects in Japan.
On January 13, 2021, Canadian Solar announced its wholly-owned subsidiary Recurrent Energy completed the sale of the Slate project to Goldman Sachs Renewable Power LLC. The Slate project is a 300 MWac solar plus 140.25 MW / 561 MWh storage project located in California.
On January 7, 2021, Canadian Solar announced its wholly-owned subsidiary, Recurrent Energy completed the sale of the 144 MWac Pflugerville Solar project in Texas to Duke Energy Renewables, a subsidiary of Duke Energy.
On January 5, 2021, Canadian Solar announced it sold an ownership interest in its Hays and Jenner solar power projects totaling 62 MWp to BluEarth Renewables.
On December 22, 2020, Canadian Solar announced it completed the sale of the remaining 30% ownership of the Big Fish SPV S.r.l. and Iron SPV S.r.l. solar power projects to Falck Renewables. Both projects have a total expected capacity of more than 290 MWp.
On December 16, 2020, Canadian Solar announced it completed the sale of the 19 MWp Gunma Aramaki solar power plant in Japan for approximately $64 million.
On November 23, 2020, Canadian Solar announced it signed a 12-year power purchase agreement for a 170 MWp cluster of projects with BTG Pactual and was awarded with two projects totaling 692 MWp with a 15-year purchase agreement in a private auction by Furnas Centrais Elétricas.
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company’s CSI Solar and Global Energy businesses for 2020 and 2019. Historical values of 2019 have been revised to conform to current period presentation:
Select Financial Data – CSI Solar and Global Energy |
|||||||||
Three Months Ended December 31, 2020 |
|||||||||
CSI Solar | Global Energy |
Elimination and unallocated items (1) |
Total | ||||||
Net revenues | 784,588 | 372,617 | (116,551) | 1,040,654 | |||||
Cost of revenues | 678,410 | 340,403 | (119,247) | 899,566 | |||||
Gross profit | 106,178 | 32,214 | 2,696 | 141,088 | |||||
Gross margin | 13.5% | 8.6% | — | 13.6% | |||||
Income from operations | 2,800 | 1,780 | (2,101) | 2,479 |
Select Financial Data – CSI Solar and Global Energy |
|||||||||
Twelve Months Ended December 31, 2020 |
|||||||||
CSI Solar | Global Energy |
Elimination and unallocated items(1) |
Total | ||||||
Net revenues | 3,105,044 | 726,167 | (354,716) | 3,476,495 | |||||
Cost of revenues | 2,496,153 | 577,052 | (286,624) | 2,786,581 | |||||
Gross profit | 608,891 | 149,115 | (68,092) | 689,914 | |||||
Gross margin | 19.6% | 20.5% | — | 19.8% | |||||
Income from operations | 253,105 | 53,414 | (86,089) | 220,430 |
Select Financial Data – CSI Solar and Global Energy |
|||||||||
Three Months Ended December 31, 2019 |
|||||||||
CSI Solar | Global Energy |
Elimination and unallocated items(1) |
Total | ||||||
Net revenues | 772,140 | 215,854 | (68,287) | 919,707 | |||||
Cost of revenues | 574,687 | 178,583 | (63,065) | 690,205 | |||||
Gross profit | 197,453 | 37,271 | (5,222) | 229,502 | |||||
Gross margin | 25.6% | 17.3% | — | 25.0% | |||||
Income from operations | 106,711 | 15,400 | (10,685) | 111,426 |
Select Financial Data – CSI Solar and Global Energy |
|||||||||
Twelve Months Ended December 31, 2019 |
|||||||||
CSI Solar | Global Energy |
Elimination and unallocated items(1) |
Total | ||||||
Net revenues | 2,591,154 | 718,735 | (109,306) | 3,200,583 | |||||
Cost of revenues | 1,977,502 | 604,856 | (100,272) | 2,482,086 | |||||
Gross profit | 613,652 | 113,879 | (9,034) | 718,497 | |||||
Gross margin | 23.7% | 15.8% | — | 22.4% | |||||
Income from operations | 267,642 | 18,795 | (27,558) | 258,879 |
(1) Includes inter-segment elimination, and unallocated corporate costs not considered part of management’s evaluation of reportable segment operating performance.
Select Financial Data – CSI Solar, and Global Energy |
|||
Three Months Ended
December 31, 2020 |
Twelve Months Ended
December 31, 2020 |
||
(In Thousands of U.S. Dollars) |
|||
CSI Solar Revenues: | |||
Solar modules | 586,820 | 2,348,724 | |
Solar system kits | 39,071 | 157,656 | |
Battery storage solutions | 4,953 | 7,899 | |
China energy (incl. electricity sales) | 15,194 | 175,388 | |
Others | 21,999 | 60,661 | |
Subtotal | 668,037 | 2,750,328 | |
Global Energy Revenues: | |||
Solar power projects | 354,671 | 654,827 | |
O&M and asset management services | 8,365 | 26,386 | |
Others | 9,581 | 44,954 | |
Subtotal | 372,617 | 726,167 | |
Total net revenues | 1,040,654 | 3,476,495 |
Select Financial Data – CSI Solar, and Global Energy | |||
Three Months Ended
December 31, 2019 |
Twelve Months Ended
December 31, 2019 |
||
(In Thousands of U.S. Dollars) | |||
CSI Solar Revenues: | |||
Solar modules | 604,333 | 2,012,059 | |
Solar system kits | 31,430 | 116,449 | |
Battery storage solutions | — | — | |
China energy (incl. electricity sales) | 17,551 | 58,096 | |
Others | 50,539 | 295,244 | |
Subtotal | 703,853 | 2,481,848 | |
Global Energy Revenues: | |||
Solar power projects | 193,970 | 652,050 | |
O&M and asset management services | 6,390 | 19,750 | |
Others | 15,494 | 46,935 | |
Subtotal | 215,854 | 718,735 | |
Total net revenues | 919,707 | 3,200,583 |
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statements of Operations |
||||||||||
(In Thousands of U.S. Dollars, Except Share and Per Share Data and Unless Otherwise Stated) |
||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
December 31, | September 30, |
December 31, |
December 31, | December 31, | ||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
Net revenues | $ 1,040,654 | $ 914,360 | $ 919,707 | $ 3,476,495 | $ 3,200,583 | |||||
Cost of revenues | 899,566 | 735,943 | 690,205 | 2,786,581 | 2,482,086 | |||||
Gross profit | 141,088 | 178,417 | 229,502 | 689,914 | 718,497 | |||||
Operating expenses: | ||||||||||
Selling and distribution expenses |
64,123 | 53,998 | 50,099 | 224,243 | 180,326 | |||||
General and administrative expenses |
70,099 | 56,183 | 64,133 | 225,597 | 242,783 | |||||
Research and development expenses |
10,040 | 14,147 | 10,179 | 45,167 | 47,045 | |||||
Other operating income | (5,653) | (4,958) | (6,335) | (25,523) | (10,536) | |||||
Total operating expenses | 138,609 | 119,370 | 118,076 | 469,484 | 459,618 | |||||
Income from operations | 2,479 | 59,047 | 111,426 | 220,430 | 258,879 | |||||
Other income (expenses): | ||||||||||
Interest expense | (17,984) | (17,917) | (19,734) | (71,874) | (81,326) | |||||
Interest income | 2,415 | 2,031 | 2,979 | 9,306 | 12,039 | |||||
Gain (loss) on change in fair value of derivatives, net |
6,098 | 13,143 | (6,294) | 50,001 | (22,218) | |||||
Foreign exchange gain (loss), net |
(1,992) | (26,517) | 3,717 | (64,820) | 10,370 | |||||
Investment income (loss) | 10,321 | (6,393) | 120 | (8,559) | 1,929 | |||||
Other expenses, net | (1,142) | (35,653) | (19,212) | (85,946) | (79,206) | |||||
Income before income taxes and equity in earnings of unconsolidated investees |
1,337 | 23,394 | 92,214 | 134,484 | 179,673 | |||||
Income tax benefit (expense) | 2,463 | (20,632) | (25,209) | 1,983 | (42,066) | |||||
Equity in earnings of unconsolidated investees |
2,919 | 6,105 | 923 | 10,779 | 28,948 | |||||
Net income | 6,719 | 8,867 | 67,928 | 147,246 | 166,555 | |||||
Less: Net income (loss) attributable to non-controlling interests |
84 | 34 | 191 | 543 | (5,030) | |||||
Net income attributable to Canadian Solar Inc. |
$ 6,635 | $ 8,833 | $ 67,737 | $ 146,703 | $ 171,585 | |||||
Earnings per share – basic | $ 0.11 | $ 0.15 | $ 1.13 | $ 2.46 | $ 2.88 | |||||
Shares used in computation – basic |
59,801,709 | 59,749,307 | 59,846,779 | 59,575,898 | 59,633,855 | |||||
Earnings per share – diluted | $ 0.11 | $ 0.15 | $ 1.12 | $ 2.38 | $ 2.83 | |||||
Shares used in computation – diluted |
61,147,256 | 60,829,073 | 60,407,086 | 62,306,819 | 60,777,696 |
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||||||
(In Thousands of U.S. Dollars) |
||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||
2020 | 2020 | 2019 | 2020 | 2019 | ||||||
Net Income | 6,719 | 8,867 | 67,928 | 147,246 | 166,555 | |||||
Other comprehensive income (net of tax of nil): |
||||||||||
Foreign currency translation adjustment |
58,943 | 32,173 | 8,923 | 76,142 | 319 | |||||
De-recognition of commodity hedge and interest rate swap |
— | 6,285 | — | 10,724 | — | |||||
Gain (loss) on changes in fair value of derivatives |
(256) | 256 | 1,147 | (4,115) | (5,847) | |||||
Comprehensive income | 65,406 | 47,581 | 77,998 | 229,997 | 161,027 | |||||
Less: comprehensive income(loss) attributable to non- controlling interests |
84 | 51 | (2,216) | 2,496 | (11,100) | |||||
Comprehensive income attributable to Canadian Solar Inc. |
65,322 | 47,530 | 80,214 | 227,501 | 172,127 |
Canadian Solar Inc. |
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of U.S. Dollars) |
|||||||
December 31, | December 31, | ||||||
2020 | 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ 1,178,752 | $ 668,770 | |||||
Restricted cash | 458,334 | 526,723 | |||||
Accounts receivable trade, net | 408,958 | 436,815 | |||||
Accounts receivable, unbilled | 28,461 | 15,256 | |||||
Amounts due from related parties | 5,834 | 31,232 | |||||
Inventories | 695,981 | 554,070 | |||||
Value added tax recoverable | 102,460 | 108,920 | |||||
Advances to suppliers | 182,146 | 47,978 | |||||
Derivative assets | 23,351 | 5,547 | |||||
Project assets | 747,764 | 604,083 | |||||
Prepaid expenses and other current assets | 353,781 | 253,542 | |||||
Total current assets | 4,185,822 | 3,252,936 | |||||
Restricted cash | 2,629 | 9,927 | |||||
Property, plant and equipment, net | 1,157,731 | 1,046,035 | |||||
Solar power systems, net | 158,262 | 52,957 | |||||
Deferred tax assets, net | 170,656 | 153,963 | |||||
Advances to suppliers | 97,173 | 40,897 | |||||
Prepaid land use right | 62,414 | 60,836 | |||||
Investments in affiliates | 78,291 | 152,828 | |||||
Intangible assets, net | 22,429 | 22,791 | |||||
Project assets | 389,702 | 483,051 | |||||
Right-of-use assets | 26,793 | 37,733 | |||||
Other non-current assets | 184,952 | 153,253 | |||||
TOTAL ASSETS | $ 6,536,854 | $ 5,467,207 |
Canadian Solar Inc. |
|||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|||||
(In Thousands of U.S. Dollars) |
|||||
December 31, | December 31, | ||||
2020 | 2019 | ||||
Current liabilities: | |||||
Short-term borrowings | $ 1,202,285 | $ 933,120 | |||
Long-term borrowings on project assets – current |
198,794 | 286,173 | |||
Accounts payable | 514,742 | 585,601 | |||
Notes payable | 710,636 | 544,991 | |||
Amounts due to related parties | 314 | 10,077 | |||
Other payables | 508,839 | 446,454 | |||
Advance from customers | 189,470 | 134,806 | |||
Derivative liabilities | 10,755 | 10,481 | |||
Operating lease liabilities | 15,204 | 18,767 | |||
Other current liabilities | 237,316 | 121,527 | |||
Total current liabilities | 3,588,355 | 3,091,997 | |||
Accrued warranty costs | 37,732 | 55,878 | |||
Long-term borrowings | 446,090 | 619,477 | |||
Convertible notes | 223,214 | — | |||
Derivatives liabilities | — | 1,841 | |||
Liability for uncertain tax positions | 14,729 | 15,353 | |||
Deferred tax liabilities | 49,080 | 56,463 | |||
Loss contingency accruals | 26,458 | 28,513 | |||
Operating lease liabilities | 13,232 | 20,718 | |||
Financing liabilities | 81,871 | 76,575 | |||
Other non-current liabilities | 163,308 | 75,334 | |||
TOTAL LIABILITIES | 4,644,069 | 4,042,149 | |||
Equity: | |||||
Common shares | 687,033 | 703,806 | |||
Treasury stock | — | (11,845) | |||
Additional paid-in capital | (28,236) | 17,179 | |||
Retained earnings | 940,346 | 793,601 | |||
Accumulated other comprehensive loss | (28,721) | (109,607) | |||
Total Canadian Solar Inc. shareholders’ equity | 1,570,422 | 1,393,134 | |||
Non-controlling interests in subsidiaries | 322,363 | 31,924 | |||
TOTAL EQUITY | 1,892,785 | 1,425,058 | |||
TOTAL LIABILITIES AND EQUITY | $ 6,536,854 | $ 5,467,207 |